Formats and related files
Vote Prime Minister and Cabinet#
APPROPRIATION MINISTER(S): Minister of Broadcasting, Communications and Digital Media (M8), Minister of Civil Defence (M11), Prime Minister (M52), Minister for Greater Christchurch Regeneration (M85), Minister Responsible for the Earthquake Commission (M86)
APPROPRIATION ADMINISTRATOR: Department of the Prime Minister and Cabinet
RESPONSIBLE MINISTER FOR DEPARTMENT OF THE PRIME MINISTER AND CABINET: Prime Minister
Overview of the Vote#
The Prime Minister is responsible for appropriations in Vote Prime Minister and Cabinet for the 2020/21 financial year, covering the following:
- a total of nearly $32 million to support decision-making by the Prime Minister and Cabinet and to providing support services to the Prime Minister, Cabinet and its committees, the Executive Council, and the Governor-General, and providing administrative support to maintain the Governor-General's residences
- a total of nearly $3 million for costs of ownership of Crown assets (Government Houses and their contents)
- a total of over $2 million under permanent legislative authority (Governor-General Act 2010) for payments for the salary, allowances, programme and travel expenses outside New Zealand of the Governor-General
- a total of $174,000 under permanent legislative authority (Intelligence and Security Act 2017) for the remuneration of the Commissioners of Intelligence Warrants, and
- a total of $100,000 on departmental capital expenditure.
The Minister for Greater Christchurch Regeneration is responsible for an appropriation in Vote Prime Minister and Cabinet for 2020/21, covering the following:
- a total of nearly $10 million for the provision of services supporting the regeneration of greater Christchurch.
The Minister Responsible for the Earthquake Commission is responsible for an appropriation in Vote Prime Minister and Cabinet for 2020/21, covering the following:
- a total of $100,000 for residual costs following the completion of an Inquiry into the Earthquake Commission (EQC).
The Minister of Broadcasting, Communications and Digital Media is responsible for an appropriation in Vote Prime Minister and Cabinet for 2020/21, covering the following:
- a total of over $3 million for the improvement in New Zealand's protection from, and resilience to, cyber security threats and cybercrime.
The Minister of Civil Defence is responsible for appropriations in Vote Prime Minister and Cabinet for 2020/21, covering the following:
- a total of over $27 million for advice to Ministers and the emergency management sector on the design, operation and performance of the emergency management system; building the capability and capacity of the emergency management sector (including communities) to plan for, respond to and recover from emergencies; and leading and supporting response to and recovery from emergencies
- a total of over $5 million for capital expenditure necessary to acquire and preserve the functionality and value of Crown assets that support emergency risk reduction, readiness, response and recovery
- a total of $5 million under permanent legislative authority (Civil Defence Emergency Management Act 2002) for reimbursing a local authority for, or meeting, expenses incurred by a local authority in connection with an emergency, and
- a total of over $3 million for grants, contributions and other payments to support communities and the emergency management sector in New Zealand and Pacific Realm countries on matters relating to emergency risk reduction, readiness, response and recovery.
Details of these appropriations are set out in Parts 2-4.
Details of Appropriations and Capital Injections#
Annual Appropriations and Forecast Permanent Appropriations#
Titles and Scopes of Appropriations by Appropriation Type | 2019/20 | 2020/21 | |
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Departmental Output Expenses |
|||
Canterbury Earthquake Recovery (M85) This appropriation is limited to provision of services supporting the regeneration of greater Christchurch. |
9,726 | 7,726 | 5,974 |
Cyber Security (M8) This appropriation is limited to supporting activities that address cyber security threats and improving cyber security resilience. |
700 | 500 | 3,300 |
Support for Inquiry into EQC (M86) This appropriation is limited to supporting the Inquiry into EQC. |
1,550 | 1,000 | 100 |
Total Departmental Output Expenses |
11,976 | 9,226 | 9,374 |
Departmental Capital Expenditure |
|||
Department of the Prime Minister and Cabinet - Capital Expenditure PLA (M52) This appropriation is limited to the purchase or development of assets by and for the use of the Department of the Prime Minister and Cabinet, as authorised by section 24(1) of the Public Finance Act 1989. |
646 | 646 | 100 |
Total Departmental Capital Expenditure |
646 | 646 | 100 |
Non-Departmental Other Expenses |
|||
Governor-General's Programme PLA (M52) This appropriation is limited to expenses incurred on the Governor-General's Programme, as authorised by section 13 of the Governor-General Act 2010. |
1,500 | 1,500 | 1,500 |
Governor-General's Salary and Allowance PLA (M52) This appropriation is limited to expenses incurred on the salary, allowance and other payments to the Governor-General, as authorised by section 12 of the Governor-General Act 2010. |
500 | 500 | 500 |
Governor-General's Travel Outside New Zealand PLA (M52) This appropriation is limited to expenses incurred on the Governor-General's travel outside New Zealand, as authorised by section 14 of the Governor-General Act 2010. |
407 | 407 | 407 |
Local Authority Emergency Expenses PLA (M11) This appropriation is limited to reimbursing a local authority for, or meeting, expenses incurred by a local authority in connection with an emergency as authorised by section 115A of the Civil Defence Emergency Management Act 2002. |
5,000 | 5,000 | 5,000 |
Remuneration of Commissioners of Intelligence Warrants PLA (M52) This appropriation is limited to the salaries and allowances of Commissioners of Intelligence Warrants as authorised by clause 3(1) of Schedule 3 of the Intelligence and Security Act 2017. |
174 | 110 | 174 |
Civil Defence Emergency Management Training (M11) This appropriation is limited to provision of training to learners/volunteers in the Civil Defence Emergency Management Sector. |
2,000 | 1,000 | - |
Contributions to Local Authorities Following an Emergency Event (M11) This appropriation is limited to contributions to local authorities (other than contributions authorised by section 115A of the Civil Defence Emergency Management Act 2002) following an emergency event, as prescribed in the current Guide to the National Civil Defence Emergency Management Plan. |
2,336 | 1,936 | - |
Disposal of Earthquake Demolition Materials (M85) This appropriation is limited to expenses incurred in the appropriate relocation, storage and disposal of materials from demolished buildings that collapsed in the Canterbury earthquakes and in remediation of land on which these materials have been held. |
4,000 | 4,000 | - |
Emergency Management Preparedness Grants (M11) This appropriation is limited to projects endorsed by CDEM Groups and managed or supported by the Ministry of Civil Defence & Emergency Management. |
1,295 | 1,000 | - |
Inquiry into EQC (M86) This appropriation is limited to the payment of fees and expenses for the Inquiry into EQC. |
243 | 243 | - |
Maintaining Water Supply in Periods of Drought (M11) This appropriation is limited to contributions towards maintaining water supply during periods of drought. |
10,000 | 10,000 | - |
Prime Minister's Chief Science Advisor Research Programme (M52) This appropriation is limited to supporting the Prime Minister's Chief Science Advisor's specialised research programme during their membership of the Science Advisory Committee. |
120 | 120 | - |
Restoration of Kaikoura District Three Waters Network (M11) This appropriation is limited to a contribution to Kaikoura District Council to support additional resilience, capacity, improved materials, or other alternatives to the original infrastructure as part of restoration of essential infrastructure systems. |
1,738 | 1,038 | - |
Total Non-Departmental Other Expenses |
29,313 | 26,854 | 7,581 |
Multi-Category Expenses and Capital Expenditure |
|||
Advice and Support Services MCA (M52) The single overarching purpose of this appropriation is to support decision-making by the Prime Minister and the Cabinet, and to provide support services to the Prime Minister, Cabinet and its committees, and the Governor-General. |
- | - | 34,816 |
Departmental Output Expenses |
|||
Advice and Support to Government and the Governor-General This category is limited to supporting decision-making by the Prime Minister and Cabinet and to providing support services to the Prime Minister, Cabinet and its committees, the Executive Council, and the Governor-General, and providing administrative support to maintain the Governor-General's residences. |
- | - | 31,734 |
Non-Departmental Other Expenses |
|||
Depreciation and Maintenance of Government House Buildings and Related Assets This category is limited to depreciation and maintenance expenses on the Government House buildings and related assets, and the grounds on which they are located. |
- | - | 2,412 |
Prime Minister's Chief Science Advisor Research Programme This category is limited to supporting the Prime Minister's Chief Science Advisor's specialised research programme during their membership of the Science Advisory Committee. |
- | - | 120 |
Non-Departmental Capital Expenditure |
|||
Government House - Capital Expenditure This category is limited to capital expenditure necessary to acquire and preserve the functionality and value of the Government House buildings, vehicles and other assets. |
- | - | 550 |
Emergency Management Leadership and Support MCA (M11) The single overarching purpose of this appropriation is to support leadership of the all-hazards, all-risk emergency management system so that it reduces risk and is ready and able to provide an effective and integrated response to, and recovery from, emergencies. |
- | - | 36,285 |
Departmental Output Expenses |
|||
Advice and Support for Emergency Risk Reduction, Readiness, Response and Recovery This category is limited to advice to Ministers and the emergency management sector on the design, operation and performance of the emergency management system; building the capability and capacity of the emergency management sector (including communities) to plan for, respond to and recover from emergencies; and leading and supporting response to and recovery from emergencies. |
- | - | 27,564 |
Non-Departmental Other Expenses |
|||
Emergency Risk Reduction, Readiness, Response and Recovery This category is limited to grants, contributions and other payments to support communities and the emergency management sector in New Zealand and Pacific Realm countries on matters relating to emergency risk reduction, readiness, response and recovery. |
- | - | 3,382 |
Non-Departmental Capital Expenditure |
|||
Capital Expenditure to Support Emergency Risk Reduction, Readiness, Response and Recovery This category is limited to capital expenditure necessary to acquire and preserve the functionality and value of Crown assets that support emergency risk reduction, readiness, response and recovery. |
- | - | 5,339 |
Emergency Management MCA (M11) The single overarching purpose of this appropriation is to support communities to be resilient by enhancing their capacity and capability to manage civil defence emergencies. |
22,697 | 19,597 | - |
Departmental Output Expenses |
|||
Community Awareness and Readiness This category is limited to the development and delivery of long-term national programmes to raise individual and community awareness and preparedness. |
1,938 | 1,938 | - |
Emergency Sector and Support and Development This category is limited to developing and implementing operational policies and projects, advice, assistance and information to the civil defence and emergency management sector. |
7,144 | 7,144 | - |
Management of Emergencies This category is limited to management of national emergency readiness, response and recovery, including support to local civil defence emergency management organisations, maintaining the National Crisis Management Centre in a state of readiness, national training and exercises, coordination and management of central government's response and recovery activities and administration of related expenses. |
12,072 | 9,172 | - |
Policy Advice - Emergency Management This category is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by Ministers on government policy matters relating to civil defence emergency matters. |
1,543 | 1,343 | - |
Government House Buildings and Assets MCA (M52) The single overarching purpose of this appropriation is maintaining the Government House buildings and related assets in Wellington and Auckland to the standards necessary to fulfil their constitutional, ceremonial and community roles. |
3,572 | 2,860 | - |
Non-Departmental Other Expenses |
|||
Depreciation of Crown Assets This category is limited to depreciation expenses on the Government House buildings and related assets. |
1,812 | 1,100 | - |
Government House - Maintenance This category is limited to the ongoing maintenance of the Government House buildings and related assets, and the grounds on which they are located. |
760 | 760 | - |
Non-Departmental Capital Expenditure |
|||
Government House - Capital Investment This category is limited to investment necessary to preserve the functionality and value of the Government House buildings and related assets. |
1,000 | 1,000 | - |
Policy Advice and Support Services MCA (M52) The single overarching purpose of this appropriation is to provide policy advice to support decision-making by the Prime Minister and the Cabinet and provide support services to the Prime Minister, Cabinet and its committees, the Executive Council, and the Governor General. |
32,777 | 32,777 | - |
Departmental Output Expenses |
|||
National Security Priorities and Intelligence Coordination This category is limited to leadership and coordination around national security matters, leading collaboration within the New Zealand intelligence community and providing intelligence assessments to support national security priorities. |
13,333 | 13,333 | - |
Policy Advice - Child Poverty Reduction This category is limited to advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by Ministers on government policy matters relating to child poverty reduction. |
2,246 | 2,246 | - |
Policy Advice - Prime Minister and Cabinet This category is limited to the provision of advice (including second opinion advice and contributions to policy advice led by other agencies) to support decision-making by the Prime Minister and the Cabinet. |
5,655 | 5,655 | - |
Science Advisory Committee This category is limited to the purchase of high-quality scientific advice to the Prime Minister. |
755 | 755 | - |
Support Services to the Governor-General and Maintenance of the Official Residences This category is limited to financial, administrative, communications and advisory services for the Governor-General; and services to maintain the Governor-General's residences. |
4,418 | 4,418 | - |
Support, Secretariat and Coordination Services This category is limited to the provision of services to Ministers to enable them to discharge their portfolio (other than policy decision-making) responsibilities including support for the coordination of the Government's legislation programme; secretariat services to the Executive Council, Cabinet and its committees; and administration of the New Zealand Honours system. |
6,370 | 6,370 | - |
Tsunami Monitoring and Detection Network MCA (M11) The single overarching purpose of this appropriation is to provide comprehensive monitoring, early detection and subsequent early warning of tsunami threats to New Zealand and the Pacific Realm countries (Niue, Tokelau and the Cook Islands). |
12,488 | 12,488 | - |
Departmental Output Expenses |
|||
Management of Tsunami Monitoring and Detection Network This category is limited to the on-going management and maintenance of a tsunami monitoring and detection network for New Zealand and the Pacific Realm countries (Niue, Tokelau and the Cook Islands). |
263 | 263 | - |
Non-Departmental Other Expenses |
|||
Depreciation of Tsunami Monitoring and Detection Network This category is limited to depreciation expenses incurred on a tsunami monitoring and detection network for New Zealand and the Pacific Realm countries (Niue, Tokelau and the Cook Islands). |
546 | 546 | - |
Non-Departmental Capital Expenditure |
|||
Tsunami Monitoring and Detection Network - Capital Expenditure This category is limited to capital expenditure necessary to acquire and preserve the functionality of a tsunami monitoring and detection network for New Zealand and the Pacific Realm countries (Niue, Tokelau and the Cook Islands). |
11,679 | 11,679 | - |
Total Multi-Category Expenses and Capital Expenditure |
71,534 | 67,722 | 71,101 |
Total Annual Appropriations and Forecast Permanent Appropriations |
113,469 | 104,448 | 88,156 |
Multi-Year Appropriations#
Type, Title, Scope and Period of Appropriations | Appropriations, Adjustments and Use | $000 |
---|---|---|
Non-Departmental Output Expenses |
||
Regenerate Christchurch (M85) This appropriation is limited to establishment costs and the development of strategies and planning activities, with communities, stakeholders and decision-makers, for the regeneration of areas in Christchurch.Commences: 01 July 2016 Expires: 30 June 2021 |
Original Appropriation | 20,000 |
Adjustments to 2018/19 | 1,073 | |
Adjustments for 2019/20 | - | |
Adjusted Appropriation | 21,073 | |
Actual to 2018/19 Year End | 13,072 | |
Estimated Actual for 2019/20 | 4,000 | |
Estimate for 2020/21 | 4,001 | |
Estimated Appropriation Remaining | - |
Total Annual Appropriations and Forecast Permanent Appropriations and Multi-Year Appropriations#
2019/20 | 2020/21 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Annual Appropriations and Forecast Permanent Appropriations | 113,469 | 104,448 | 88,156 |
Total Forecast MYA Non-Departmental Output Expenses | 4,000 | 4,000 | 4,001 |
Total Annual Appropriations and Forecast Permanent Appropriations and Multi-Year Appropriations |
117,469 | 108,448 | 92,157 |
Capital Injection Authorisations#
2019/20 | 2020/21 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Department of the Prime Minister and Cabinet - Capital Injection (M52) | 546 | 546 | - |
Supporting Information#
Part 1 - Vote as a Whole#
1.1 - New Policy Initiatives#
Policy Initiative | Appropriation | 2019/20 Final Budgeted $000 |
2020/21 Budget $000 |
2021/22 Estimated $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
---|---|---|---|---|---|---|
To establish a small cross-government strategy unit within the Department of the Prime Minister and Cabinet | Advice and Support Services MCA | |||||
Advice and Support to Government and the Governor-General | 500 | 1,500 | 1,500 | 1,500 | 1,500 | |
Departmental Output Expenses | ||||||
Disposal of Earthquake Demolition Materials | Disposal of Earthquake Demolition Materials | 4,000 | - | - | - | - |
Non-Departmental Other Expenses | ||||||
Department of the Prime Minister and Cabinet - Corporate Resilience | Advice and Support Services MCA | |||||
Advice and Support to Government and the Governor-General | - | 1,000 | 2,000 | 2,000 | 2,000 | |
Departmental Output Expenses | ||||||
Maintaining Water Supply in Periods of Drought | Emergency Management Leadership and Support MCA | |||||
Advice and Support for Emergency Risk Reduction, Readiness, Response and Recovery | 100 | - | - | - | - | |
Departmental Output Expenses | ||||||
Maintaining Water Supply in Periods of Drought | 10,000 | - | - | - | - | |
Non-Departmental Other Expenses | ||||||
Total Initiatives | 14,600 | 2,500 | 3,500 | 3,500 | 3,500 |
1.2 - Trends in the Vote#
Summary of Financial Activity
2015/16 | 2016/17 | 2017/18 | 2018/19 | 2019/20 | 2020/21 | 2021/22 | 2022/23 | 2023/24 | ||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Actual $000 |
Actual $000 |
Actual $000 |
Actual $000 |
Final Budgeted $000 |
Estimated Actual $000 |
Departmental Transactions Budget $000 |
Non- Departmental Transactions Budget $000 |
Total Budget $000 |
Estimated $000 |
Estimated $000 |
Estimated $000 |
|
Appropriations |
||||||||||||
Output Expenses | 12,510 | 20,038 | 14,306 | 16,317 | 15,976 | 13,226 | 9,374 | 4,001 | 13,375 | 4,974 | 4,974 | 4,974 |
Benefits or Related Expenses | - | - | - | - | - | - | N/A | - | - | - | - | - |
Borrowing Expenses | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | 4,299 | 43,735 | 19,631 | 18,215 | 25,562 | 23,798 | - | 7,581 | 7,581 | 7,581 | 7,581 | 7,581 |
Capital Expenditure | 489 | 350 | 172 | 15,302 | 646 | 646 | 100 | - | 100 | 100 | 100 | 100 |
Intelligence and Security Department Expenses and Capital Expenditure | - | - | - | - | - | - | - | N/A | - | - | - | - |
Multi-Category Expenses and Capital Expenditure (MCA) | ||||||||||||
Output Expenses | 39,580 | 43,461 | 53,030 | 48,863 | 55,737 | 52,637 | 59,298 | - | 59,298 | 58,361 | 59,110 | 59,096 |
Other Expenses | 2,837 | 2,414 | 2,786 | 2,639 | 6,869 | 5,462 | - | 5,914 | 5,914 | 6,098 | 6,098 | 6,098 |
Capital Expenditure | 250 | 367 | 248 | 6,097 | 12,679 | 12,679 | N/A | 5,889 | 5,889 | 550 | 550 | 550 |
Total Appropriations |
59,965 | 110,365 | 90,173 | 107,433 | 117,469 | 108,448 | 68,772 | 23,385 | 92,157 | 77,664 | 78,413 | 78,399 |
Crown Revenue and Capital Receipts |
||||||||||||
Tax Revenue | - | - | - | - | - | - | N/A | - | - | - | - | - |
Non-Tax Revenue | 190 | 250 | 126 | 1,413 | 5,825 | 5,825 | N/A | 7,984 | 7,984 | 3,069 | 3,873 | 3,859 |
Capital Receipts | - | - | - | - | - | - | N/A | - | - | - | - | - |
Total Crown Revenue and Capital Receipts |
190 | 250 | 126 | 1,413 | 5,825 | 5,825 | N/A | 7,984 | 7,984 | 3,069 | 3,873 | 3,859 |
Note - where restructuring of the vote has occurred then, to the extent practicable, prior years information has been restated as if the restructuring had occurred before the beginning of the period covered. In this instance Total Appropriations for the Budgeted and Estimated Actual year may not equal Total Annual Appropriations and Forecast Permanent Appropriations and Multi-Year Appropriations in the Details of Appropriations and Capital Injections.
Adjustments to the Summary of Financial Activity Table Due to Vote Restructuring
2015/16 Adjustments $000 |
2016/17 Adjustments $000 |
2017/18 Adjustments $000 |
2018/19 Adjustments $000 |
2019/20 Final Budgeted Adjustments $000 |
2019/20 Estimated Actual Adjustments $000 |
|
---|---|---|---|---|---|---|
Appropriations |
||||||
Output Expenses | - | - | - | - | - | - |
Benefits or Related Expenses | - | - | - | - | - | - |
Borrowing Expenses | - | - | - | - | - | - |
Other Expenses | (1,277) | (857) | (1,132) | (1,371) | (3,751) | (3,056) |
Capital Expenditure | - | - | - | - | - | - |
Intelligence and Security Department Expenses and Capital Expenditure | - | - | - | - | - | - |
Multi-Category Expenses and Capital Expenditure (MCA) | ||||||
Output Expenses | - | - | - | - | - | - |
Other Expenses | 1,277 | 857 | 1,132 | 1,371 | 3,751 | 3,056 |
Capital Expenditure | - | - | - | - | - | - |
Total Appropriations |
- |
- |
- |
- |
- |
- |
Crown Revenue and Capital Receipts |
||||||
Tax Revenue | - | - | - | - | - | - |
Non-Tax Revenue | - | - | - | - | - | - |
Capital Receipts | - | - | - | - | - | - |
Total Crown Revenue and Capital Receipts |
- | - | - | - | - | - |
The prior year information in the Summary of Financial Activity table has been restated to reflect the current Vote structure.
1.3 - Analysis of Significant Trends#
Details of significant movements within each appropriation category are detailed below:
Output Expenses
The increase in 2016/17 was mainly due to the transfer of a full year of funding from the Canterbury Earthquake Recovery Authority (CERA) from 1 March 2016 to support ongoing Canterbury earthquake recovery work.
The decrease in 2017/18 was mainly due to the completion of some activities that transitioned from CERA to the Department of the Prime Minister and Cabinet following the disestablishment of CERA in April 2016.
The increase in 2018/19 was mainly due to the establishment of the Inquiry into EQC and legal expenses relating to the Canterbury earthquake recovery plus increased funding to Regenerate Christchurch.
The decrease in 2019/20, 2020/21 and outyears is mainly due to Canterbury earthquake recovery activities coming to an end and/or transferring to local agencies, leaving a residual function in the Department of the Prime Minister and Cabinet.
Other Expenses
The increase in 2016/17 was mainly due to $36 million provided for reimbursement to local authorities for the expenses incurred by them in connection with the November 2016 Kaikoura earthquake and tsunami, and $3.2 million for the rehabilitation of Kaikoura Harbour.
The decrease in 2017/18 was due to a reduction in local authority emergency expenses following a spike in 2016/17 as a result of the November 2016 Kaikoura Earthquake. This was partially offset by payment of a $10 million contribution to the Christ Church Cathedral.
The decrease in 2018/19 was mainly due to expected payments of claims for the restoration of infrastructure and the Kaikoura Harbour being postponed to 2019/20 as assessment of the work continues. This was partially off-set by new funding for the fair value write-down of the suspensory loan for Christ Church Cathedral reinstatement.
The increase in 2019/20 is due to contributions towards maintaining water supply during periods of drought and expenses for appropriate disposal of earthquake demolition materials, offset by the completion in 2018/19 of a $15 million fair value write-down of the suspensory loan for the Christ Church Cathedral reinstatement and the completion of work related to the rehabilitation of Kaikoura Harbour.
The decrease in 2020/21 is mainly due to the completion of the contributions towards maintaining water supply during drought, the completion of the Restoration of Kaikoura District Three Waters Network programme and the completion of the disposal of earthquake demolition materials.
Capital Expenditure
The decreases in 2016/17 and 2017/18 were mainly due to the cyclical nature of the routine replacement of the Department's fixed assets.
The increase in 2018/19 was mainly due to funding for the suspensory loan for Christ Church Cathedral reinstatement.
The decrease in 2019/20 is mainly due to the payment of the suspensory loan for Christ Church Cathedral reinstatement in 2018/19. Other general departmental capital expenditure is expected to decrease from 2019/20 to 2020/21 as the purchase of capital items returns to a steadier base. In out years departmental capital expenditure is expected to remain steady.
Multi-Category Output Expenses
The increase in 2016/17 was mainly due to increased funding support to capability and capacity in Emergency Management and the implementation of the Emergency Mobile Alerting project.
The increase in 2017/18 was mainly due to the cost of the Emergency Mobile Alerting project, support for the Kaikoura earthquake and tsunami response, and costs of emergency sector support and development through the partnership programme with the Ministry of Foreign Affairs and Trade.
The decrease in 2018/19 was mainly due to the completion of the Emergency Mobile Alerting project.
The increases in 2019/20, 2020/21 and the out years is mainly due to the impact of the Funding for Better Responses to Natural Disasters and Other Emergencies and Corporate Resilience initiatives.
Multi-Category Other Expenses
Changes since 2016/17 have mainly been the result of the cyclical nature of Government House maintenance costs.
The increase in 2019/20 and the out years is due to the costs of managing the Tsunami Monitoring and Detection Network.
Multi-Category Capital Expenditure
Changes since 2016/17 have mainly been the result of delays in securing contracts for ongoing capital works and maintenance for Government House, and the cyclical nature of the routine replacement of Government House fixed assets.
The increased expenditure in the 2018/19 to 2020/21 years is for the purchase of assets for a Tsunami monitoring and detection network. Expenditure is expected to return to a steady base for Government House from 2021/22.
1.4 - Reconciliation of Changes in Appropriation Structure#
2019/20 Appropriations in the 2019/20 Structure |
2019/20 (Current) $000 |
Old Structure | New Structure | |||
---|---|---|---|---|---|---|
Appropriations to which Expenses (or Capital Expenditure) have been Moved from or to |
Amount Moved $000 |
2019/20 Appropriations in the 2020/21 Structure |
2019/20 (Restated) $000 |
2020/21 $000 |
||
Multi-Category Expenses and Capital Expenditure | ||||||
Policy Advice and Support Services MCA | ||||||
Departmental Output Expenses | ||||||
National Security Priorities and Intelligence Coordination | 13,333 | Transfer to Advice and Support Services MCA | (13,333) | |||
Policy Advice - Child Poverty Reduction | 2,246 | Transfer to Advice and Support Services MCA | (2,246) | |||
Policy Advice - Prime Minister and Cabinet | 5,655 | Transfer to Advice and Support Services MCA | (5,655) | |||
Science Advisory Committee | 755 | Transfer to Advice and Support Services MCA | (755) | |||
Support Services to the Governor-General and Maintenance of the Official Residences | 4,418 | Transfer to Advice and Support Services MCA | (4,418) | |||
Support, Secretariat and Coordination Services | 6,370 | Transfer to Advice and Support Services MCA | (6,370) | |||
Non-Departmental Other Expenses | ||||||
Prime Minister's Chief Science Advisor Research Programme | 120 | Transfer to Advice and Support Services MCA | (120) | |||
Multi-Category Expenses and Capital Expenditure | ||||||
Government House Buildings and Assets MCA | ||||||
Non-Departmental Other Expenses | ||||||
Depreciation of Crown Assets | 1,812 | Transfer to Advice and Support Services MCA | (1,812) | |||
Government House - Maintenance | 760 | Transfer to Advice and Support Services MCA | (760) | |||
Non-Departmental Capital Expenditure | ||||||
Government House - Capital Investment | 1,000 | Transfer to Advice and Support Services MCA | (1,000) | |||
Multi-Category Expenses and Capital Expenditure | Multi-Category Expenses and Capital Expenditure | |||||
Advice and Support Services MCA | Advice and Support Services MCA | |||||
Departmental Output Expenses | Departmental Output Expenses | |||||
Transfer from Policy Advice and Support Services MCA | 32,777 | Advice and Support to Government and the Governor-General | 32,777 | 31,734 | ||
Non-Departmental Other Expenses | Non-Departmental Other Expenses | |||||
Transfer from Government House Buildings and Assets MCA | 2,572 | Depreciation and Maintenance of Government House Buildings and Related Assets | 2,572 | 2,412 | ||
Transfer from Prime Minister's Chief Science Advisor Research Programme | 120 | Prime Minister's Chief Science Advisor Research Programme | 120 | 120 | ||
Non-Departmental Capital Expenditure | Non-Departmental Capital Expenditure | |||||
Transfer from Government House Buildings and Assets MCA | 1,000 | Government House - Capital Expenditure | 1,000 | 550 | ||
Multi-Category Expenses and Capital Expenditure | ||||||
Emergency Management MCA | ||||||
Departmental Output Expenses | ||||||
Community Awareness and Readiness | 1,938 | Transfer to Emergency Management Leadership and Support MCA | (1,938) | |||
Emergency Sector and Support and Development | 7,144 | Transfer to Emergency Management Leadership and Support MCA | (7,144) | |||
Management of Emergencies | 12,072 | Transfer to Emergency Management Leadership and Support MCA | (12,072) | |||
Policy Advice - Emergency Management | 1,543 | Transfer to Emergency Management Leadership and Support MCA | (1,543) | |||
Multi-Category Expenses and Capital Expenditure | ||||||
Tsunami Monitoring and Detection Network MCA | ||||||
Departmental Output Expenses | ||||||
Management of Tsunami Monitoring and Detection Network | 263 | Transfer to Emergency Management Leadership and Support MCA | (263) | |||
Non-Departmental Other Expenses | ||||||
Depreciation of Tsunami Monitoring and Detection Network | 546 | Transfer to Emergency Management Leadership and Support MCA | (546) | |||
Non-Departmental Capital Expenditure | ||||||
Tsunami Monitoring and Detection Network - Capital Expenditure | 11,679 | Transfer to Emergency Management Leadership and Support MCA | (11,679) | |||
Non-Departmental Other Expenses | ||||||
Contributions to Local Authorities Following an Emergency Event | 2,336 | Transfer to Emergency Management Leadership and Support MCA | (2,336) | |||
Emergency Management Preparedness Grants | 1,295 | Transfer to Emergency Management Leadership and Support MCA | (1,295) | |||
Multi-Category Expenses and Capital Expenditure | Multi-Category Expenses and Capital Expenditure | |||||
Emergency Management Leadership and Support MCA | Emergency Management Leadership and Support MCA | |||||
Departmental Output Expenses | Departmental Output Expenses | |||||
Transfer from Emergency Management MCA, and Tsunami Monitoring and Detection Network MCA | 22,960 | Advice and Support for Emergency Risk Reduction, Readiness, Response and Recovery | 22,960 | 27,564 | ||
Non-Departmental Other Expenses | Non-Departmental Other Expenses | |||||
Transfer from Tsunami Monitoring and Detection Network MCA, Civil Defence Emergency Management Training, Contributions to Local Authorities Following an Emergency Event, and Emergency Management Preparedness Grants | 4,177 | Emergency Risk Reduction, Readiness, Response and Recovery | 4,177 | 3,382 | ||
Non-Departmental Capital Expenditure | Non-Departmental Capital Expenditure | |||||
Transfer from Tsunami Monitoring and Detection Network MCA | 11,679 | Capital Expenditure to Support Emergency Risk Reduction, Readiness, Response and Recovery | 11,679 | 5,339 | ||
75,285 | - | 75,285 | 71,101 |
Explanations of the reasons for changing the appropriation structure are noted in the details of each appropriation in Parts 2-4.
Part 2 - Details of Departmental Appropriations#
2.1 - Departmental Output Expenses#
Canterbury Earthquake Recovery (M85)
Scope of Appropriation
Expenses and Revenue
2019/20 | 2020/21 | 2021/22 | 2022/23 | 2023/24 | ||
---|---|---|---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
Estimated $000 |
Estimated $000 |
Estimated $000 |
|
Total Appropriation | 9,726 | 7,726 | 5,974 | 2,974 | 2,974 | 2,974 |
Revenue from the Crown | 9,336 | 7,336 | 5,974 | 2,974 | 2,974 | 2,974 |
Revenue from Others | 390 | 390 | - | - | - | - |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve support for the regeneration of greater Christchurch including the ongoing provision of corporate capability.
How Performance will be Assessed and End of Year Reporting Requirements
Assessment of Performance | 2019/20 | 2020/21 | |
---|---|---|---|
Final Budgeted Standard |
Estimated Actual |
Budget Standard |
|
Departmental Output Expenses |
|||
Policy and Legislation |
|||
The responsible Ministers are satisfied with the policy advice service (see Note 1) |
4 | 4 | 4 |
Average score for assessed policy papers (see Note 2) |
4 | 4 | 4 |
Quality of policy advice papers - 70% score 3 or higher, 30% score 4 or higher and no more than 10% score 2 or less (see Note 3) |
Achieved | Achieved | Achieved |
Leadership/Brokering/Coordination |
|||
The responsible Ministers are satisfied with the leadership/brokering/coordination role (see Note 1) |
4 | 4 | 4 |
Monitoring and Reporting |
|||
Provide reports on the performance of the Regenerate Christchurch Board |
2 | 2 | 2 |
Note 1 - The Ministerial Policy Satisfaction Survey measures Ministers' satisfaction with the quality, timeliness and value for money of policy and/or leadership advice on a scale from 1 to 5, where 1 means never met expectations and 5 means always exceeded expectations.
Note 2 - A sample of the department's policy advice will be assessed by a panel using the Policy Project quality framework. There are two targets for reporting on overall policy advice: an average score and a distribution score. Using both these targets will provide an indication of how DPMC has performed over time. Policy advice will be scored on a scale of 1 to 5, where 1 means unacceptable and 5 means outstanding. All first opinion policy functions contribute to one score across DPMC.
Note 3 - A distribution score is being applied to show the percentage of papers that exceed, meet or don't meet the performance target set. The target for 2020/21 is that 70% of assessed papers score 3 or higher, 30% score 4 or higher, and no more than 10% score 2 or less.
End of Year Performance Reporting
Performance information for this appropriation will be reported by the Department of the Prime Minister and Cabinet in the 2020/21 Annual Report.
Reasons for Change in Appropriation
The decrease in this appropriation is due to the Canterbury earthquake recovery activities coming to an end and/or transferring to local agencies, leaving a residual function in the Department of the Prime Minister and Cabinet.
Cyber Security (M8)
Scope of Appropriation
Expenses and Revenue
2019/20 | 2020/21 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 700 | 500 | 3,300 |
Revenue from the Crown | 700 | 500 | 3,300 |
Revenue from Others | - | - | - |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve improvement in New Zealand's protection from, and resilience to, cyber security threats and cybercrime.
How Performance will be Assessed and End of Year Reporting Requirements
Assessment of Performance | 2019/20 | 2020/21 | |
---|---|---|---|
Final Budgeted Standard |
Estimated Actual |
Budget Standard |
|
Delivery of the annual work programme as agreed by the Cyber Security Coordination Committee |
Achieved | Achieved | Achieved |
End of Year Performance Reporting
Performance information for this appropriation will be reported by the Department of the Prime Minister and Cabinet in the 2020/21 Annual Report.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2019/20 Final Budgeted $000 |
2020/21 Budget $000 |
2021/22 Estimated $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
---|---|---|---|---|---|---|
Current Government | ||||||
Implementation of the Cyber Security Strategy 2018 | 2019/20 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
Reasons for Change in Appropriation
The increase in this appropriation for 2020/21 is due to transfers from 2019/20 to ensure funding is available to continue the approved work programme.
Support for Inquiry into EQC (M86)
Scope of Appropriation
Expenses and Revenue
2019/20 | 2020/21 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 1,550 | 1,000 | 100 |
Revenue from the Crown | 1,550 | 1,000 | 100 |
Revenue from Others | - | - | - |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve effective support for the Inquiry into the Earthquake Commission (EQC).
How Performance will be Assessed and End of Year Reporting Requirements
Assessment of Performance | 2019/20 | 2020/21 | |
---|---|---|---|
Final Budgeted Standard |
Estimated Actual |
Budget Standard |
|
The public can access information from the Public Inquiry into the Earthquake Commission website after 30 June 2020 |
Achieved | Achieved | Achieved |
End of Year Performance Reporting
Performance information for this appropriation will be reported by the Department of the Prime Minister and Cabinet in the 2020/21 Annual Report.
Reasons for Change in Appropriation
The decrease in this appropriation for 2020/21 is due to the completion of the project in 2019/20, with $100,000 being transferred to 2020/21 to ensure funding is available for any residual costs.
2.3 - Departmental Capital Expenditure and Capital Injections#
Department of the Prime Minister and Cabinet - Capital Expenditure PLA (M52)
Scope of Appropriation
Capital Expenditure
2019/20 | 2020/21 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Forests/Agricultural | - | - | - |
Land | - | - | - |
Property, Plant and Equipment | 596 | 596 | 50 |
Intangibles | - | - | - |
Other | 50 | 50 | 50 |
Total Appropriation |
646 | 646 | 100 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve the renewal, upgrade or redesign of assets in support of the delivery of the department's services.
How Performance will be Assessed and End of Year Reporting Requirements
Expenditure is in accordance with the department's approved capital asset management plan.
End of Year Performance Reporting
Performance information for this appropriation will be reported by the Department of the Prime Minister and Cabinet in the 2020/21 Annual Report.
Reasons for Change in Appropriation
The decrease in this appropriation for 2020/21 is due to a $546,000 net reduction in the expected costs of replacement of the department's fixed assets, which are of a cyclical nature.
Capital Injections and Movements in Departmental Net Assets
Department of the Prime Minister and Cabinet
Details of Net Asset Schedule | 2019/20 Estimated Actual $000 |
2020/21 Projected $000 |
Explanation of Projected Movements in 2020/21 |
---|---|---|---|
Opening Balance | 8,965 | 9,511 | |
Capital Injections | 546 | - | |
Capital Withdrawals | - | - | |
Surplus to be Retained (Deficit Incurred) | - | - | |
Other Movements | - | - | |
Closing Balance |
9,511 | 9,511 |
Part 3 - Details of Non-Departmental Appropriations#
3.1 - Non-Departmental Output Expenses#
Regenerate Christchurch (M85)
Scope of Appropriation and Expenses
Type, Title, Scope and Period of Appropriations | Appropriations, Adjustments and Use | $000 |
---|---|---|
Regenerate Christchurch (M85) This appropriation is limited to establishment costs and the development of strategies and planning activities, with communities, stakeholders and decision-makers, for the regeneration of areas in Christchurch.Commences: 01 July 2016 Expires: 30 June 2021 |
Original Appropriation | 20,000 |
Adjustments to 2018/19 | 1,073 | |
Adjustments for 2019/20 | - | |
Adjusted Appropriation | 21,073 | |
Actual to 2018/19 Year End | 13,072 | |
Estimated Actual for 2019/20 | 4,000 | |
Estimate for 2020/21 | 4,001 | |
Estimated Appropriation Remaining | - |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve strategies and planning activities for the regeneration of areas in Christchurch.
How Performance will be Assessed and End of Year Reporting Requirements
Assessment of Performance | 2019/20 | 2020/21 | |
---|---|---|---|
Final Budgeted Standard |
Estimated Actual |
Budget Standard |
|
Percentage of Regenerate Christchurch's performance targets, as listed in its Statement of Performance Expectations, achieved. |
60% | 60% | 60% |
End of Year Performance Reporting
Performance information for this appropriation will be reported by the Minister supporting Greater Christchurch Regeneration in a report appended to the Department of the Prime Minister and Cabinet's 2020/21 Annual Report.
3.4 - Non-Departmental Other Expenses#
Governor-General's Programme PLA (M52)
Scope of Appropriation
Expenses
2019/20 | 2020/21 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 1,500 | 1,500 | 1,500 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve strengthening of the office of the Governor-General as a symbol of national unity and leadership, and enhancement of New Zealand's sense of nationhood.
How Performance will be Assessed and End of Year Reporting Requirements
An exemption was granted under section 15D(2)(b)(iii) of the Public Finance Act 1989 on the basis that the amount (or annual average equivalent) of the appropriation is less than $5 million for expenses.
Governor-General's Salary and Allowance PLA (M52)
Scope of Appropriation
Expenses
2019/20 | 2020/21 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 500 | 500 | 500 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve remuneration of the Governor-General.
How Performance will be Assessed and End of Year Reporting Requirements
An exemption was granted under section 15D(2)(b)(ii) of the Public Finance Act 1989 on the basis that end-of-year performance information for the appropriation or category is not likely to be informative, because this appropriation is solely for salary and allowance payments to the Governor-General.
Governor-General's Travel Outside New Zealand PLA (M52)
Scope of Appropriation
Expenses
2019/20 | 2020/21 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 407 | 407 | 407 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve the enablement of the Governor-General, in the head of state role, to represent New Zealand overseas, in support of the government's foreign policy objectives, to enhance relations between New Zealand and other countries, and to attend events that are important to New Zealand and New Zealanders.
How Performance will be Assessed and End of Year Reporting Requirements
An exemption was granted under section 15D(2)(b)(iii) of the Public Finance Act 1989 on the basis that the amount (or annual average equivalent) of the appropriation is less than $5 million for expenses.
Local Authority Emergency Expenses PLA (M11)
Scope of Appropriation
Expenses
2019/20 | 2020/21 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 5,000 | 5,000 | 5,000 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve reimbursement of local authorities for the purposes of reimbursing, or meeting, expenses incurred by them in connection with an emergency as authorised by section 115A of the Civil Defence Emergency Management Act 2002.
How Performance will be Assessed and End of Year Reporting Requirements
Assessment of Performance | 2019/20 | 2020/21 | |
---|---|---|---|
Final Budgeted Standard |
Estimated Actual |
Budget Standard |
|
Percentage of claims received are assessed in conjunction with approved criteria as set out in section 33 of the Guide to the National Civil Defence Emergency Management Plan 2015 |
100% | 100% | 100% |
End of Year Performance Reporting
Performance information for this appropriation will be reported by the Minister of Civil Defence in a report appended to the Department of the Prime Minister and Cabinet's 2020/21 Annual Report.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2019/20 Final Budgeted $000 |
2020/21 Budget $000 |
2021/22 Estimated $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
---|---|---|---|---|---|---|
Previous Government | ||||||
New appropriation for the purposes of reimbursing, or meeting, expenses incurred by local authorities in conjunction with an emergency | 2016/17 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
Remuneration of Commissioners of Intelligence Warrants PLA (M52)
Scope of Appropriation
Expenses
2019/20 | 2020/21 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation | 174 | 110 | 174 |
What is Intended to be Achieved with this Appropriation
This permanent appropriation provides for payment to Commissioners of Intelligence Warrants of salaries and allowances as determined by the Remuneration Authority.
How Performance will be Assessed and End of Year Reporting Requirements
An exemption was granted under section 15D(2)(b)(ii) of the Public Finance Act 1989 on the basis that end-of-year performance information for the appropriation or category is not likely to be informative, because this appropriation is solely for payments of salaries and allowances to the Commissioners of Intelligence Warrants.
Part 4 - Details of Multi-Category Expenses and Capital Expenditure#
Multi-Category Expenses and Capital Expenditure#
Advice and Support Services (M52)
Overarching Purpose Statement
Scope of Appropriation
Departmental Output Expenses
Advice and Support to Government and the Governor-GeneralThis category is limited to supporting decision-making by the Prime Minister and Cabinet and to providing support services to the Prime Minister, Cabinet and its committees, the Executive Council, and the Governor-General, and providing administrative support to maintain the Governor-General's residences.
Non-Departmental Other Expenses
Depreciation and Maintenance of Government House Buildings and Related Assets
This category is limited to depreciation and maintenance expenses on the Government House buildings and related assets, and the grounds on which they are located.
Prime Minister's Chief Science Advisor Research Programme
This category is limited to supporting the Prime Minister's Chief Science Advisor's specialised research programme during their membership of the Science Advisory Committee.
Non-Departmental Capital Expenditure
Government House - Capital ExpenditureThis category is limited to capital expenditure necessary to acquire and preserve the functionality and value of the Government House buildings, vehicles and other assets.
Expenses, Revenue and Capital Expenditure
2019/20 | 2020/21 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation |
- | - | 34,816 |
Departmental Output Expenses |
|||
Advice and Support to Government and the Governor-General | - | - | 31,734 |
Non-Departmental Other Expenses |
|||
Depreciation and Maintenance of Government House Buildings and Related Assets | - | - | 2,412 |
Prime Minister's Chief Science Advisor Research Programme | - | - | 120 |
Non-Departmental Capital Expenditure |
|||
Government House - Capital Expenditure | - | - | 550 |
Funding for Departmental Output Expenses |
|||
Revenue from the Crown |
- | - | 31,704 |
Advice and Support to Government and the Governor-General | - | - | 31,704 |
Revenue from Others |
- | - | 30 |
Advice and Support to Government and the Governor-General | - | - | 30 |
Comparators for Restructured Appropriation
Vote, Type and Title of Appropriation | 2019/20 | 2020/21 | |
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Vote Prime Minister and Cabinet: Multi-Category Expenses and Capital Expenditure: Policy Advice and Support Services MCA | 32,777 | 32,777 | - |
Vote Prime Minister and Cabinet: Multi-Category Expenses and Capital Expenditure: Government House Buildings and Assets MCA | 3,572 | 2,860 | - |
Vote Prime Minister and Cabinet: Non-Departmental Other Expenses: Prime Minister's Chief Science Advisor Research Programme | 120 | 120 | - |
Total | 36,469 | 35,757 | 34,816 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve the enablement and facilitation of decision-making by executive government through the delivery of policy advice and support services to the Prime Minister, Cabinet and its committees, the Executive Council and the Governor-General.
How Performance will be Assessed for this Appropriation
Assessment of Performance | 2019/20 | 2020/21 | |
---|---|---|---|
Final Budgeted Standard |
Estimated Actual |
Budget Standard |
|
The Prime Minister is satisfied with the services and support provided by the Department of the Prime Minister and Cabinet |
4 | 4 | 4 |
The Governor-General is satisfied with the services and support provided by the Department of the Prime Minister and Cabinet |
4 | 4 | 4 |
What is Intended to be Achieved with each Category and How Performance will be Assessed
Assessment of Performance | 2019/20 | 2020/21 | |
---|---|---|---|
Final Budgeted Standard |
Estimated Actual |
Budget Standard |
|
Departmental Output Expenses |
|||
Advice and Support to Government and the Governor-General |
|||
The category is intended to provide policy advice to support decision-making by the Prime Minister and the Cabinet and provide support services to the Prime Minister, Cabinet and its committees, the Executive Council, and the Governor General. |
|||
Advice to Government |
|||
The Prime Minister is satisfied with the policy advice service (see Note 5) |
4 | 4 | 4 |
Average score for assessed policy papers |
4 | 4 | 4 |
Quality of policy advice papers - 70% score 3 or higher, 30% score 4 or higher and no more than 10% score 2 or less (see Note 2) |
Achieved | Achieved | Achieved |
The Prime Minister is satisfied with the leadership, co-ordination and collaboration within the New Zealand Intelligence Community (see Note 3) |
4 | 4 | 4 |
The Prime Minister is satisfied with the provision of intelligence assessments that support national security priorities (see Note 3) |
4 | 4 | 4 |
Average score of a sample of intelligence assessments reviewed by an external reviewer |
4 | 4 | 4 |
The Minister for Child Poverty Reduction is satisfied with the advice provided by the Child Poverty Unit and the Child Wellbeing Unit (see Note 4) |
4 | 4 | 4 |
Support to the Prime Minister, Cabinet and the Governor-General |
|||
The Prime Minister is satisfied with the support, secretariat and coordination services provided |
4 | 4 | 4 |
Cabinet and Cabinet committee minutes requiring subsequent amendment (excluding amendments made as the result of Cabinet decisions) |
0.5% | 0.5% | 0.5% |
Papers for Cabinet and Cabinet committee meetings will be published on CabNet by the close of business, two days before the meeting (subject to on-time lodgement in CabNet) |
90% | 90% | 90% |
Cabinet minutes will be published on CabNet by the close of business, three days after the Cabinet meeting |
95% | 95% | 95% |
The Governor-General is satisfied with the advisory and constitutional services provided (see Note 5) |
4 | 4 | 4 |
The Governor-General is satisfied with the programme and household services provided |
4 | 4 | 4 |
Non-Departmental Other Expenses |
|||
Depreciation and Maintenance of Government House Buildings and Related Assets |
|||
This category is intended to achieve the funding of depreciation and maintenance expenses for Government buildings and related assets. |
|||
An exemption has been agreed under S.15D(2)(b)(ii) of the PFA 1989 as additional performance information is unlikely to be informative because this category is solely for the costs of depreciation and maintenance of Crown assets |
Exempt | Exempt | Exempt |
Prime Minister's Chief Science Advisor Research Programme |
|||
This category is intended to achieve the provision of high-quality scientific advice to the Prime Minister. |
|||
The satisfaction of the Prime Minister with the scientific advice provided, as measured using the Prime Minister's Satisfaction Survey (see Note 5) is at least: |
4 | 4 | 4 |
Non-Departmental Capital Expenditure |
|||
Government House - Capital Expenditure |
|||
This category is intended to achieve preservation of the functionality and value of Government House buildings and assets. |
|||
An exemption was granted under section 15D(2)(b)(iii) of the PFA 1989, as the amount of the appropriation is less than $15 million for capital expenditure |
Exempt | Exempt | Exempt |
Note 1 - A sample of the department's policy advice will be assessed by a panel using the Policy Project quality framework. There are two targets for reporting on overall policy advice: an average score and a distribution score. Using both these targets will provide an indication of how DPMC has performed over time. Policy advice will be scored on a scale of 1 to 5, where 1 means unacceptable and 5 means outstanding. All first opinion policy functions contribute to one score across DPMC.
Note 2 - A distribution score is being applied to show the percentage of papers that exceed, meet or don't meet the performance target set. The target for 2020/21 is that 70% of assessed papers score 3 or higher, 30% score 4 or higher, and no more than 10% score 2 or less.
Note 3 - The National Security Priorities and Intelligence Coordination category encompasses three primary functions: gathering information, assessment of information and intelligence coordination.
Note 4 - The Ministerial Policy Satisfaction Survey measures Ministers' satisfaction with the quality, timeliness and value for money of policy advice on a scale from 1 to 5, where 1 means never met expectations and 5 means always exceeded expectations.
Note 5 - The Governor-General and Prime Minister Satisfaction Surveys measures satisfaction with the quality, timeliness and value for money of support services on a scale from 1 to 5, where 1 means never met expectations and 5 means always exceeded expectations.
End of Year Performance Reporting
Performance information for this appropriation will be reported by the Department of the Prime Minister and Cabinet in the 2020/21 Annual Report.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2019/20 Final Budgeted $000 |
2020/21 Budget $000 |
2021/22 Estimated $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
---|---|---|---|---|---|---|
Current Government | ||||||
Funding to support Corporate Resilience | 2020/21 | - | 1,000 | 2,000 | 2,000 | 2,000 |
Funding to support a small cross-government strategy unit | 2019/20 | 500 | 1,500 | 1,500 | 1,500 | 1,500 |
Funding for the establishment and operation of a Child Poverty Unit | 2018/19 | 1,946 | 2,022 | 2,101 | 2,101 | 2,101 |
Previous Government | ||||||
Funding for the direction, coordination and provision of intelligence assessments to support national intelligence priorities | 2016/17 | 3,300 | 3,300 | 3,300 | 3,300 | 3,300 |
Government House - Maintenance Non-Departmental Other Expenses | 2016/17 | 600 | 600 | 600 | 600 | 600 |
Government House - Capital Investment Non-Departmental Expenses | 2016/17 | 400 | 400 | 400 | 400 | 400 |
Reasons for Change in Appropriation
This new appropriation consolidates a number of pre-existing appropriations from 1 July 2020 in accordance with Cabinet agreed Step 1 of Financial and Accountability Changes. Comparison between 2019/20 and 2020/21 for each consolidated appropriation is shown in the Comparators for Restructured Appropriation table above.
The decrease in this appropriation is mainly due to:
- $2.134 million decrease in costs of initiatives funded by other agencies and staff secondments to other entities, and
- $1.610 million decrease reflecting the reversal of expense transfers from 2018/19 and previous years to 2019/20.
This decrease is partially offset by:
- $1 million increase to support core corporate functions in the Department of the Prime Minister and Cabinet
- $1 million increase to establish a small cross-government strategy unit
- $76,000 increase for policy advice for Child Poverty reduction and for the development of a Child Wellbeing strategy, and
- $15,000 increase to reflect a full year of costs for the interns in the office of the Chief Science Advisor.
Emergency Management Leadership and Support (M11)
Overarching Purpose Statement
Scope of Appropriation
Departmental Output Expenses
Advice and Support for Emergency Risk Reduction, Readiness, Response and RecoveryThis category is limited to advice to Ministers and the emergency management sector on the design, operation and performance of the emergency management system; building the capability and capacity of the emergency management sector (including communities) to plan for, respond to and recover from emergencies; and leading and supporting response to and recovery from emergencies.
Non-Departmental Other Expenses
Emergency Risk Reduction, Readiness, Response and RecoveryThis category is limited to grants, contributions and other payments to support communities and the emergency management sector in New Zealand and Pacific Realm countries on matters relating to emergency risk reduction, readiness, response and recovery.
Non-Departmental Capital Expenditure
Capital Expenditure to Support Emergency Risk Reduction, Readiness, Response and RecoveryThis category is limited to capital expenditure necessary to acquire and preserve the functionality and value of Crown assets that support emergency risk reduction, readiness, response and recovery.
Expenses, Revenue and Capital Expenditure
2019/20 | 2020/21 | ||
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Total Appropriation |
- | - | 36,285 |
Departmental Output Expenses |
|||
Advice and Support for Emergency Risk Reduction, Readiness, Response and Recovery | - | - | 27,564 |
Non-Departmental Other Expenses |
|||
Emergency Risk Reduction, Readiness, Response and Recovery | - | - | 3,382 |
Non-Departmental Capital Expenditure |
|||
Capital Expenditure to Support Emergency Risk Reduction, Readiness, Response and Recovery | - | - | 5,339 |
Funding for Departmental Output Expenses |
|||
Revenue from the Crown |
- | - | 27,334 |
Advice and Support for Emergency Risk Reduction, Readiness, Response and Recovery | - | - | 27,334 |
Revenue from Others |
- | - | 230 |
Advice and Support for Emergency Risk Reduction, Readiness, Response and Recovery | - | - | 230 |
Comparators for Restructured Appropriation
Vote, Type and Title of Appropriation | 2019/20 | 2020/21 | |
---|---|---|---|
Final Budgeted $000 |
Estimated Actual $000 |
Budget $000 |
|
Vote Prime Minister and Cabinet: Multi-Category Expenses and Capital Expenditure: Emergency Management MCA | 22,697 | 19,597 | - |
Vote Prime Minister and Cabinet: Multi-Category Expenses and Capital Expenditure: Tsunami Monitoring and Detection Network MCA | 12,488 | 12,488 | - |
Vote Prime Minister and Cabinet: Non-Departmental Other Expenses: Contributions to Local Authorities Following an Emergency Event | 2,336 | 1,936 | - |
Vote Prime Minister and Cabinet: Non-Departmental Other Expenses: Emergency Management Preparedness Grants | 1,295 | 1,000 | - |
Total | 38,816 | 35,021 | 36,285 |
What is Intended to be Achieved with this Appropriation
This appropriation is intended to achieve an all-hazards, all risk emergency management system that reduces risk, and is ready and able to respond to, and assist recovery from emergencies.
How Performance will be Assessed for this Appropriation
Assessment of Performance | 2019/20 | 2020/21 | |
---|---|---|---|
Final Budgeted Standard |
Estimated Actual |
Budget Standard |
|
New Zealand communities are aware of their hazards and risks, are prepared and resilient, and are able to respond to and recover from an emergency |
85% | 85% | 85% |
What is Intended to be Achieved with each Category and How Performance will be Assessed
Assessment of Performance | 2019/20 | 2020/21 | |
---|---|---|---|
Final Budgeted Standard |
Estimated Actual |
Budget Standard |
|
Departmental Output Expenses |
|||
Advice and Support for Emergency Risk Reduction, Readiness, Response and Recovery |
|||
This category is limited to advice to Ministers and the emergency management sector on the design, operation and performance of the emergency management system; building the capability and capacity of the emergency management sector (including communities) to plan for, respond to and recover from emergencies; and leading and supporting response to and recovery from emergencies. |
|||
Community Awareness and Readiness |
|||
Percentage of NewZealanders who have taken action to prepare for an emergency in the last 12 months |
50% | 50% | 50% |
Percentage of NewZealanders who know the correct action to take during an earthquake |
67% | 67% | 67% |
Percentage of NewZealanders who know the correct action to take if they feel a long or strong earthquake near the coast |
85% | 85% | 85% |
Emergency Sector Support and Management |
|||
Satisfaction is at least 6 in relation to the two measures below (see Note 1): |
|||
|
6 | 6 | 6 |
|
6 | 6 | 6 |
Percentage of the Tsunami Monitoring and Detection Network operating at the agreed performance levels |
95% | 95% | 95% |
Management of Emergencies |
|||
An initial National Warning is issued within 20 minutes of the Duty Manager's decision to issue a National Warning |
100% | 100% | 100% |
Number of National Crisis Management Centre amalgamated corrective action plans reviewed (see Note 2) |
4 | 4 | 4 |
Policy Advice |
|||
The responsible Minister is satisfied with the emergency management policy advice service (see Note 3) |
4 | 4 | 4 |
Average score for assessed policy papers (see Note 4) |
4 | 4 | 4 |
Quality of policy advice papers - 70% score 3 or higher, 30% score 4 or higher and no more than 10% score 2 or less (see Note 5) |
Achieved | Achieved | Achieved |
Non-Departmental Other Expenses |
|||
Emergency Risk Reduction, Readiness, Response and Recovery |
|||
This category is limited to grants, contributions and other payments to support communities in the emergency management sector in New Zealand and Pacific Realm countries (Niue, Tokelau and the Cook Islands). |
|||
An exemption has been agreed under S.15D(2)(b)(ii) of the PFA 1989 as additional performance information is unlikely to be informative because this category is for depreciation of Crown assets and for discretionary contributions towards local authority and communities preparedness for, and recovery from, emergency events. |
Exempt | Exempt | Exempt |
Non-Departmental Capital Expenditure |
|||
Capital Expenditure to Support Emergency Risk Reduction, Readiness, Response and Recovery |
|||
This category is intended to achieve preservation of the functionality of a tsunami monitoring and detection network for New Zealand and the Pacific Realm countries (Niue, Tokelau and the Cook Islands). |
|||
Percentage of DART Buoys deployed within agreed timeframes |
100% | 100% | 100% |
Note 1 - Relevant publications are those found on the National Emergency Management Agency (NEMA) publications list website http://www.civildefence.govt.nz/resource/publications.
Note 2 - The NEMA Leadership Team reviews the amalgamated corrective actions plan at least 4 times during each financial year and ensures target dates are on track (or adjusts target dates when events outside NEMA's control, such as natural disasters, occur).
Note 3 - The Ministerial Policy Satisfaction Survey measures Ministers' satisfaction with the quality, timeliness and value for money of policy advice on a scale from 1 to 5, where 1 means never met expectations and 5 means always exceeded expectations.
Note 4 - A sample of the department's policy advice will be assessed by a panel using the Policy Project quality framework. There are two targets for reporting on overall policy advice: an average score and a distribution score. Using both these targets will provide an indication of how DPMC has performed over time. Policy advice will be scored on a scale of 1 to 5, where 1 means unacceptable and 5 means outstanding. All first opinion policy functions contribute to one score across DPMC.
Note 5 - A distribution score is being applied to show the percentage of papers that exceed, meet or don't meet the performance target set. The target for 2020/21 is that 70% of assessed papers score 3 or higher, 30% score 4 or higher, and no more than 10% score 2 or less.
End of Year Performance Reporting
Performance information for this appropriation will be reported by the Department of the Prime Minister and Cabinet in the 2020/21 Annual Report.
Current and Past Policy Initiatives
Policy Initiative | Year of First Impact |
2019/20 Final Budgeted $000 |
2020/21 Budget $000 |
2021/22 Estimated $000 |
2022/23 Estimated $000 |
2023/24 Estimated $000 |
---|---|---|---|---|---|---|
Current Government | ||||||
Delivering better responses to emergencies: Establishing a new national emergency management agency. | 2019/20 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
Delivering better responses to emergencies: Building National Crisis Management Centre Resilience | 2019/20 | 1,502 | 1,420 | 1,449 | 1,478 | 1,478 |
Maintaining Water Supply in Periods of Drought | 2019/20 | 100 | - | - | - | - |
Funding for Better Responses to Natural Disasters and Other Emergencies: Proposed Government Response to the Technical Advisory Group's Report | 2018/19 | 1,503 | 1,121 | 1,121 | 1,121 | 1,121 |
Funding a New Zealand Tsunami Monitoring and Detection Network (DART Buoys) | 2018/19 | 7,839 | 3,191 | 2,951 | 2,867 | 2,867 |
Funding to provide additional Crown support for Kaikoura District Council | 2018/19 | 800 | - | - | - | - |
Funding for operating costs for the Christchurch Justice and Emergency Services Precinct | 2017/18 | 40 | 40 | 40 | 40 | 40 |
Previous Government | ||||||
Funding to increase capacity and capability to manage emergencies | 2016/17 | 1,800 | 1,800 | 1,800 | 1,800 | 1,800 |
Reasons for Change in Appropriation
This new appropriation consolidates a number of pre-existing appropriations from 1 July 2020 in accordance with Cabinet agreed Step 1 of Financial and Accountability Changes. Comparison between 2019/20 and 2020/21 for each consolidated appropriation is shown in the Comparators for Restructured Appropriation table above.
The decrease in this appropriation for 2020/21 is mainly due to:
- the expiry of capital funding of $7.018 million to establish the Tsunami Monitoring and Detection Network in 2019/20
- a decrease of $4.680 million reflecting the removal of 2017/18 expense transfers
- a decrease of $1.262 million in costs of initiatives funded by other agencies, and
- a decrease of $100,000 due to completion of support for maintaining water supply in periods of drought.
This is partially offset by increases due to:
- a fiscally neutral transfer of $4.159 million to expand the Tsunami Monitoring and Detection Network
- an increase of $2.370 million for costs of management and depreciation of the Tsunami Monitoring and Detection Network
- an expense transfer of $1 million from 2019/20 to 2020/21 to continue the programme of work to strengthen National Crisis Management Centre resilience, and
- an expense transfer of $1 million from 2019/20 to 2020/21 to continue the establishment and organisational design of the National Emergency Management Agency.