Supplementary estimates of appropriations

Vote Statistics - Supplementary Estimates 2011/12

MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister of Statistics (M67)

ADMINISTERING DEPARTMENT: Statistics New Zealand

MINISTER RESPONSIBLE FOR STATISTICS NEW ZEALAND: Minister of Statistics

Details of Appropriations#

Details of Annual and Permanent Appropriations

Details of Annual and Permanent Appropriations - Statistics
  2011/12
Titles and Scopes of Appropriations by Appropriation Type Estimates
Budget
$000
Supplementary
Estimates
Budget
$000
Total
Budget
$000

Departmental Output Expenses

     

Official Statistics MCOA (M67)

115,751 (14,065) 101,686
Coordination of Government Statistical Activities
Leadership of the OSS, including liaison with OSS partners, provision of ministerial services, statistical advice, and the operation of access channels.
17,685 (1,730) 15,955
Economic and Business Statistical Information Services
Delivery of statistical information services relating to business and the economy.
37,899 2,130 40,029
Population, Social and Labour Force Statistical Information Services
Delivery of statistical information services relating to the population, environment, household economics, social conditions, and the labour force.
60,167 (14,465) 45,702

Total Departmental Output Expenses

115,751 (14,065) 101,686

Departmental Capital Expenditure

     

Statistics New Zealand - Capital Expenditure PLA (M67)

This appropriation is limited to the purchase or development of assets by and for the use of the Statistics New Zealand, as authorised by section 24(1) of the Public Finance Act 1989.
22,000 - 22,000

Total Departmental Capital Expenditure

22,000 - 22,000

Total Annual and Permanent Appropriations

137,751 (14,065) 123,686

Details of Multi-Year Appropriations#

Multi-Year Appropriations - Statistics
Type, Title, Scope and Period of Appropriations Appropriation, Adjustments and Use $000

Departmental Output Expenses

   

2011 Census of Population and Dwellings (M67)

Planning and delivery of the 2011 five-yearly Census of Population and Dwellings, as required under the Statistics Act 1975.

Commences: 1 July 2007

Expires: 30 June 2012

Original Appropriation 73,193
Adjustments for 2010/11 4,402
Adjustments to 2011/12 (12,575)
Adjusted Appropriation 65,020
Actual to 2010/11 Year End 64,822
Estimated Actual for 2011/12 198
Estimated Actual for 2012/13 -
Estimated Appropriation Remaining -

2013 Census of Population and Dwellings (M67)

This appropriation is limited to conducting the 2013 Census, and the administration and management of the on-going census programme, as required under the Statistics Act 1975.

Commences: 1 October 2011

Expires: 30 June 2015

Original Appropriation 72,045
Adjustments for 2010/11 -
Adjustments to 2011/12 -
Adjusted Appropriation 72,045
Actual to 2010/11 Year End -
Estimated Actual for 2011/12 7,194
Estimated Actual for 2012/13 53,700
Estimated Appropriation Remaining 11,151

Details of Projected Movements in Departmental
Net Assets#

Statistics New Zealand

Statistics New Zealand - Details of Projected Movements in Departmental Net Assets - Statistics
Details of Net Asset Schedule 2011/12
Main Estimates Projections
$000
2011/12
Supplementary Estimates Projections
$000
Explanation of Projected Movements in 2011/12
Opening Balance 52,394 48,609 Supplementary Estimates opening balance reflects the audited results as at 30 June 2011.
Capital Injections (86) -  
Capital Withdrawals - -  
Surplus to be Retained (Deficit Incurred) - -  
Other Movements 549 2,700 Supplementary Estimates Projections for 2011/12 represents the retention of insurance revenue received as a result of the Christchurch earthquakes.

Closing Balance

52,857 51,309  

Information Supporting the Supplementary Estimates Vote Statistics#

MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister of Statistics (M67)

ADMINISTERING DEPARTMENT: Statistics New Zealand

MINISTER RESPONSIBLE FOR STATISTICS NEW ZEALAND: Minister of Statistics

Part 1 - Summary of the Vote#

Part 1.3 - Trends in the Vote

Summary of Financial Activity

Summary of Financial Activity - Statistics
  2011/12
    Supplementary Estimates  
  Estimates
$000
Departmental
Transactions
$000
Non-Departmental
Transactions
$000
Total
Transactions
$000
Total
$000

Appropriations

         
Output Expenses 115,751 (6,673) - (6,673) 109,078
Benefits and Other Unrequited Expenses - N/A - - -
Borrowing Expenses - - - - -
Other Expenses - - - - -
Capital Expenditure 22,000 - - - 22,000
Intelligence and Security Department Expenses and Capital Expenditure - - N/A - -

Total Appropriations

137,751 (6,673) - (6,673) 131,078

Crown Revenue and Capital Receipts

         
Tax Revenue - N/A - - -
Non-Tax Revenue - N/A - - -
Capital Receipts - N/A - - -

Total Crown Revenue and Capital Receipts

- N/A - - -

Analysis of Significant Trends

There is a decrease of $6.673 million in Output Expenses due to the following:

  • a decrease of $4 million in output expenses due to the Social Surveys expense transfer approved in the March Baseline Update
  • a decrease in output expenses of $2.078 million from transfers approved in the October Baseline Update between appropriations and years for the 2011 Census and 2013 Census appropriations; this was due to the deferral of the 2011 Census and the decision to hold a 2013 Census
  • a decrease of $1 million in output expenses due to the Statistics 2020 Te Kapehu Whetu Programme expense transfer approved in the March Baseline Update
  • an increase of $408,000 in output expenses due to the Migrant Levy Allocation expense transfer approved in the October Baseline Update
  • a decrease of $70,000 in output expenses due to the Biennial Yearbook funding expense transfer approved in the March Baseline Update, and
  • an increase of $67,000 in output expenses due to the Household Savings Survey expense transfer approved in the October Baseline Update.

Part 2 - Details and Expected Performance for Output Expenses#

Part 2.1 - Departmental Output Expenses#

2011 Census of Population and Dwellings (M67)

Scope of Appropriation and Expenses

Multi-Year Appropriations - Statistics
Type, Title, Scope and Period of Appropriations Appropriation, Adjustments and Use $000

Departmental Output Expenses

   

2011 Census of Population and Dwellings (M67) (M67)

Planning and delivery of the 2011 five-yearly Census of Population and Dwellings, as required under the Statistics Act 1975.

Commences: 1 July 2007

Expires: 30 June 2012

Original Appropriation 73,193
Adjustments for 2010/11 4,402
Adjustments to 2011/12 (12,575)
Adjusted Appropriation 65,020
Actual to 2010/11 Year End 64,822
Estimated Actual for 2011/12 198
Estimated Actual for 2012/13 -
Estimated Appropriation Remaining -

Revenue

Revenue - 2011 Census of Population and Dwellings (M67) - Statistics
  Budget
$000
Revenue from the Crown to end of 2012/13 65,020
Revenue from Others to end of 2012/13 -
Total Revenue 65,020

Notes

The Estimated Actual for 2011/12 of $198,000 is for the cost of winding up the deferred 2011 Census. The Adjustments for 2011/12 of $12.575 million is due to a transfer made to the newly established 2013 Census of Population and Dwellings MYA.

2013 Census of Population and Dwellings (M67)#

Scope of Appropriation and Expenses#

Multi-Year Appropriations - Statistics
Type, Title, Scope and Period of Appropriations Appropriation, Adjustments and Use $000

Departmental Output Expenses

   

2013 Census of Population and Dwellings (M67) (M67)

This appropriation is limited to conducting the 2013 Census, and the administration and management of the on-going census programme, as required under the Statistics Act 1975.

Commences: 1 October 2011

Expires: 30 June 2015

Original Appropriation 72,045
Adjustments for 2010/11 -
Adjustments to 2011/12 -
Adjusted Appropriation 72,045
Actual to 2010/11 Year End -
Estimated Actual for 2011/12 7,194
Estimated Actual for 2012/13 53,700
Estimated Appropriation Remaining 11,151

Revenue#

Revenue - 2013 Census of Population and Dwellings (M67) - Statistics
  Budget
$000
Revenue from the Crown to end of 2012/13 60,894
Revenue from Others to end of 2012/13 -
Total Revenue 60,894

Reasons for Change in Appropriation#

This appropriation was established from 1 October 2011, to enable a 2013 Census to be taken, following the decision to defer the 2011 Census.

The total cost of conducting the 2013 Census also includes $1.541 million charged to the Multi Class Output Appropriation under the Population, Social and Labour Force Statistical Information Services Output Class, which represents the costs incurred by the 2013 Census from 1 July 2011 to 30 September 2011, prior to the establishment of a separate Multi Year Appropriation for the 2013 Census.

The planning and delivery of the Census of Population and Dwellings is normally phased over a five-year cycle. The cycle for the 2013 Census differs due to it following directly on from the deferred 2011 Census. Much of the preparation work for the deferred census has been able to be reused (for example, no further dress rehearsal was required, and some contracts were able to be rolled over).

In 2012/13, the main activity will be conducting the Census proper. The main measures of its success will be having a high proportion of residents in the country on the night counted by the census (ie, the coverage rate), and having a high proportion of residents return their completed form (ie, the response rate).

Official Statistics MCOA (M67)#

Scope of Appropriation#

Coordination of Government Statistical Activities
Leadership of the OSS, including liaison with OSS partners, provision of ministerial services, statistical advice, and the operation of access channels.
Economic and Business Statistical Information Services
Delivery of statistical information services relating to business and the economy.
Population, Social and Labour Force Statistical Information Services
Delivery of statistical information services relating to the population, environment, household economics, social conditions, and the labour force.

Explanation for Use of Multi-Class Output Expense Appropriation#

All three output classes contribute to the outcome of creating an informed society through official statistics.

Expenses and Revenue#

Expenses and Revenue - Official Statistics MCOA (M67) - Statistics
  2011/12
  Estimates
$000
Supplementary
Estimates
$000
Total
$000

Total Appropriation

115,751 (14,065) 101,686
Coordination of Government Statistical Activities 17,685 (1,730) 15,955
Economic and Business Statistical Information Services 37,899 2,130 40,029
Population, Social and Labour Force Statistical Information Services 60,167 (14,465) 45,702

Revenue from Crown

106,238 (14,065) 92,173
Coordination of Government Statistical Activities 16,280 (1,730) 14,550
Economic and Business Statistical Information Services 33,441 2,130 35,571
Population, Social and Labour Force Statistical Information Services 56,517 (14,465) 42,052

Revenue from Other

9,513 - 9,513
Coordination of Government Statistical Activities 1,405 - 1,405
Economic and Business Statistical Information Services 4,457 - 4,457
Population, Social and Labour Force Statistical Information Services 3,651 - 3,651

Reasons for Change in Appropriation#

Coordination of Government Statistical Activities

Output expenses have decreased by $1.730 million due to:

  • a decrease of $1.500 million arising from the reallocation of resources between outputs
  • an expense transfer from 2011/12 of $160,000 relating to the Statistics 2020 Te Kapehu Whetu Programme
  • an expense transfer from 2011/12 of $70,000 relating to Biennial Yearbook funding, and

Economic and Business Statistical Information Services

Output expenses have increased by $2.130 million due to:

  • an increase of $2.500 million arising from the reallocation of resources between outputs, and
  • an expense transfer from 2011/12 of $370,000 relating to the Statistics 2020 Te Kapehu Whetu Programme

Population, Social and Labour Force Statistical Information Services

Output expenses have decreased by $14.465 million due to:

  • a decrease of $9.470 million arising from a transfer to the 2013 Census of Population and Dwellings Multi-Year Appropriation following the establishment of this appropriation
  • a decrease of $4 million relating to the change in the timing of Programme of Official Social Statistics expenditure
  • a decrease of $1 million arising from the reallocation of resources between outputs
  • a decrease of $470,000 arising from an expense transfer from 2011/12 relating to the Statistics 2020 Te Kapehu Whetu Programme
  • an increase in funding of $408,000 relating to the Migrant Levy Allocation, and
  • an increase in funding of $67,000 relating to the Household Savings Survey.