Supplementary estimates of appropriations

Vote Women's Affairs - Supplementary Estimates of Appropriations 2007/08

MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister of Women's Affairs (M76)

ADMINISTERING DEPARTMENT: Ministry of Women's Affairs

MINISTER RESPONSIBLE FOR MINISTRY OF WOMEN'S AFFAIRS: Minister of Women's Affairs

Details of Appropriations#

Details of Annual and Permanent Appropriations

Details of Annual and Permanent Appropriations - Women's Affairs
2007/08
Titles and Scopes of Appropriations by Appropriation Type Estimates
Budget
$000
Supplementary
Estimates
Budget
$000
Total
Budget
$000

Departmental Output Expenses

Policy Advice and Nominations Service (M76)

Purchase of gender specific advice on improving the status of women, nominations advice, and the management of New Zealand's international obligations regarding women.
4,591 27 4,618

Total Departmental Output Expenses

4,591 27 4,618

Capital Expenditure to be Incurred by the Department

Ministry of Women's Affairs - Capital Expenditure PLA (M76)

This appropriation is limited to the purchase or development of assets by and for the use of the Ministry of Women's Affairs, as authorised by section 24(1) of the Public Finance Act 1989
- 124 124

Total Capital Expenditure to be Incurred by the Department

- 124 124

Total Annual and Permanent Appropriations

4,591 151 4,742

Details of Projected Movements in Departmental
Net Assets#

Ministry of Women's Affairs

Ministry of Women's Affairs - Details of Projected Movements in Departmental Net Assets - Women's Affairs
Details of Net Asset Schedule 2007/08 Estimates Projections
$000
2007/08 Supplementary Estimates Projections
$000
Explanation of Projected Movements in 2007/08
Opening Balance 336 349 Supplementary Estimates opening balance reflects the unaudited results as at 30 June 2007.
Capital Injections - -
Capital Withdrawals - -
Surplus to be Retained (Deficit Incurred) - -
Other Movements - (13) Further transition adjustments required as a result of adopting NZ equivalents to International Reporting Standards.
Closing Balance 336 336

Information Supporting the Supplementary Estimates Vote Women's Affairs #

MINISTER(S) RESPONSIBLE FOR APPROPRIATIONS: Minister of Women's Affairs (M76)

ADMINISTERING DEPARTMENT: Ministry of Women's Affairs

MINISTER RESPONSIBLE FOR MINISTRY OF WOMEN'S AFFAIRS: Minister of Women's Affairs

Part 1 - Summary of the Vote#

Part 1.3 - Trends in the Vote

Summary of Financial Activity

Summary of Financial Activity - Women's Affairs
2007/08
Estimates
$000
Supplementary Estimates Total
$000
Departmental
Transactions
$000
Non-Departmental
Transactions
$000
Total
Transactions
$000

Appropriations

Output Expenses 4,591 27 - 27 4,618
Benefits and Other Unrequited Expenses - N/A - - -
Borrowing Expenses - - - - -
Other Expenses - - - - -
Capital Expenditure - 124 - 124 124
Intelligence and Security Department Expenses and Capital Expenditure - - N/A - -

Total Appropriations

4,591 151 - 151 4,742

Crown Revenue and Receipts

Tax Revenue - N/A N/A - -
Non-Tax Revenue - N/A N/A - -
Capital Receipts - N/A N/A - -

Total Crown Revenue and Receipts

- N/A N/A - -

Part 6 - Details and Expected Results for Capital Expenditure#

Part 6.1 - Departmental Capital Expenditure#

Ministry of Women's Affairs - Capital Expenditure PLA (M76)

Scope of Appropriation

This appropriation is limited to the purchase or development of assets by and for the use of the Ministry of Women's Affairs, as authorised by section 24(1) of the Public Finance Act 1989

Capital Expenditure

Capital Expenditure - Ministry of Women's Affairs Capital Expenditure PLA (M76) - Women's Affairs
2007/08
Estimates
$000
Supplementary
Estimates
$000
Total
$000
Forests/Agricultural - - -
Land - - -
Property, Plant and Equipment - 48 48
Intangibles - 76 76
Other - - -
Total Appropriation - 124 124
Forests/Agricultural - - -
Land - - -
Property, Plant and Equipment - 48 48
Intangibles - 76 76
Other - - -
Total Appropriation - 124 124

Reasons for Change in Appropriation

The appropriation for capital expenditure was $330,000 as stated in the Ministry's 2007/2010 Statement of Intent. The decrease in appropriation reflects delays in the development of knowledge management systems started in 2007/08 and a lower than forecast spend on the Ministry's office equipment and information technology replacement programme.